$330,000 House Monthly Payment
A $330,000 home with 20% down ($66,000) at 6.85% has an all-in monthly payment of about $2,128.63 — roughly $1,729.88 principal and interest plus property tax and homeowners insurance. No PMI is required at 20% down.
Payment breakdown
- Principal & interest$1,729.88
- Property tax$302.50
- Home insurance$96.25
Balance over time
| Year | Principal paid | Interest paid | Ending balance |
|---|---|---|---|
| 1 | $2,760 | $17,998 | $261,240 |
| 2 | $2,955 | $17,803 | $258,285 |
| 3 | $3,164 | $17,594 | $255,120 |
| 4 | $3,388 | $17,371 | $251,733 |
| 5 | $3,627 | $17,131 | $248,105 |
| 6 | $3,884 | $16,875 | $244,221 |
| 7 | $4,158 | $16,600 | $240,063 |
| 8 | $4,452 | $16,306 | $235,611 |
| 9 | $4,767 | $15,992 | $230,844 |
| 10 | $5,104 | $15,655 | $225,740 |
| 11 | $5,465 | $15,294 | $220,275 |
| 12 | $5,851 | $14,907 | $214,424 |
| 13 | $6,265 | $14,494 | $208,159 |
| 14 | $6,708 | $14,051 | $201,451 |
| 15 | $7,182 | $13,577 | $194,269 |
| 16 | $7,690 | $13,069 | $186,580 |
| 17 | $8,233 | $12,525 | $178,347 |
| 18 | $8,815 | $11,943 | $169,531 |
| 19 | $9,438 | $11,320 | $160,093 |
| 20 | $10,106 | $10,653 | $149,988 |
| 21 | $10,820 | $9,939 | $139,168 |
| 22 | $11,585 | $9,174 | $127,583 |
| 23 | $12,404 | $8,355 | $115,179 |
| 24 | $13,281 | $7,478 | $101,898 |
| 25 | $14,219 | $6,539 | $87,679 |
| 26 | $15,225 | $5,534 | $72,454 |
| 27 | $16,301 | $4,458 | $56,153 |
| 28 | $17,453 | $3,305 | $38,700 |
| 29 | $18,687 | $2,071 | $20,013 |
| 30 | $20,013 | $750 | $0 |
Frequently asked questions
What's the monthly payment on a $330,000 house?
With 20% down at 6.85%, expect about $2,128.63 per month including principal, interest, estimated property tax, and insurance.
How much do I need to put down on a $330,000 home?
A 20% down payment is $66,000, which avoids PMI. You can buy with as little as 3–5% down, but you'll add monthly PMI and a larger loan balance.
What income do I need to afford a $330,000 house?
As a rough guide, lenders like your housing payment near 28% of gross income — so about $91,227 per year, depending on your other debts and down payment.
Sources: Freddie Mac Primary Mortgage Market Survey; Tax Foundation — Property Taxes by State; Consumer Financial Protection Bureau.
Estimates for educational purposes only — not a loan offer, financial advice, or a commitment to lend. Actual rates, payments, and terms vary by lender and creditworthiness.