Abodemic

Seattle, WA Mortgage Calculator

In Seattle, Washington, the median home is around $880,000. With 20% down at 6.85% and Washington's ~0.87% effective property-tax rate, the all-in monthly payment is roughly $5,507.69 including principal, interest, property tax, and insurance.

20.0% of price

Loan term
Estimated monthly payment
$5,676.36
Loan $704,00080.0% LTV No PMI

Payment breakdown

per month$5,676
  • Principal & interest$4,613.02
  • Property tax$806.67
  • Home insurance$256.67
Total interest
$956,693
Over the loan
Total paid
$1,660,693
Principal + interest
Payoff
30 yrs

Balance over time

$0$187,999$375,998$563,997$751,996Yr 0Yr 15Yr 30
Remaining loan balance over time
Loan balance by year
YearPrincipal paidInterest paidEnding balance
1$7,360$47,996$696,640
2$7,881$47,475$688,759
3$8,438$46,918$680,321
4$9,034$46,322$671,286
5$9,673$45,683$661,613
6$10,357$44,999$651,256
7$11,089$44,267$640,167
8$11,873$43,483$628,294
9$12,712$42,644$615,582
10$13,611$41,745$601,971
11$14,573$40,783$587,398
12$15,603$39,753$571,795
13$16,706$38,650$555,089
14$17,887$37,469$537,201
15$19,152$36,204$518,049
16$20,506$34,851$497,544
17$21,955$33,401$475,588
18$23,507$31,849$452,081
19$25,169$30,187$426,912
20$26,948$28,408$399,964
21$28,853$26,503$371,110
22$30,893$24,463$340,217
23$33,077$22,279$307,140
24$35,415$19,941$271,725
25$37,919$17,437$233,806
26$40,599$14,757$193,206
27$43,470$11,887$149,737
28$46,542$8,814$103,194
29$49,833$5,524$53,361
30$53,361$2,001$0

Frequently asked questions

What's a typical mortgage payment in Seattle, WA?

On a median Seattle home (about $880,000) with 20% down at 6.85%, the full monthly payment is roughly $5,507.69 — principal, interest, Washington property tax, and insurance.

How much do you need to earn to buy a home in Seattle?

Using the 28% housing rule, a $5,507.69 payment fits an income near $236,044 a year, before accounting for your other debts.

What are property taxes like in Seattle?

Washington's effective property-tax rate averages about 0.87% of home value — roughly $7,656 a year on a $880,000 home. Local rates vary by county and city assessment.

Last updated: June 1, 2026Reviewed by: Abodemic Editorial StandardsHow we calculate this →

Sources: Freddie Mac Primary Mortgage Market Survey; Tax Foundation — Property Taxes by State; Consumer Financial Protection Bureau.

Estimates for educational purposes only — not a loan offer, financial advice, or a commitment to lend. Actual rates, payments, and terms vary by lender and creditworthiness.